WORKINGS: Note 2: Depreciation on Equipment: 10% x $170,240 = $17,024 per year. This is the depreciation charge for the Statement of Comprehensive Income. Accumulated depreciation charged Equipment as at December 31st 2012 - [$32,200 + $17,024] = $49,224. This figure will be recorded on the Statement of Financial Position. Note 3: Insurance to be recorded on the Statement of Comprehensive Income = $1,320. Prepaid insurance to be recorded on the Statement of Financial Position = [$2,590 - $1,320] = $1,270. Note 4: The amount of $50,000 is now a ‘bad debt to be written off’ therefore: Double entry: Debit Bad Debt Expense Account $50,000 Credit Accounts Receivables Account $50,000 Note 5: The new provision for doubtful debt balance = 2% x [$300,050 - $50,000] = $5,001. Thereforethe current provision needs to be increased by - $5,001 - $ $4,482 = $519. This increase of $519 will be recorded as an expense on the Statement of Comprehensive Income. The new provision balance of $5,001 will be netted off against the accounts receivable figure in the Statement of Financial Position. Note 7: Corporation Tax expense = 33 1/3% x $6,567 = $2,188. This figure will be recorded under the Current Liabilities section of the Statement of Financial Position as it is an accrual and in the Statement of Comprehensive Income as an expense. Note 8: Bonds payable interest – 10% x $102,600 = $10,260 Double entry: Debit Bonds payable interest expenses $10,260 Credit Cash Account $5,130 Credit Accrued bond interest $5,130 The $10,260 is for the Statement of Comprehensive Income while the accrual of $5,130 will fall under the Current Liabilities section of the Statement of Comprehensive Income. Note 9: Ordinary stock dividends – $2 x [$300,000/$20] = $2 x 15,000 shares = $30,000 Preference stock dividends – 8% x $120,000 = $9,600 Both the ordinary proposed dividends and the preference shares dividends, will be recorded under the Current Liabilities section of the Statement of Comprehensive Income as they are due to be paid within 1 year. Adjustment of the Bank Account’s balance to reflect the transaction in Note 8: Now that all of the additional information has been accounted for the Statement of Comprehensive Income can be prepared. Now that the Statement of Comprehensive Income has been completed the Statement of Retained Earnings can be prepared. I hope that you found this proposed solution helpful! If you did please share it! Also, feel free to ask any questions or to comment below. Best of luck!
4 Comments
Joe Cat
5/23/2018 10:07:41 am
The 50k in note 5, where did it come from?
Reply
KEEP UP THE WORK
5/23/2018 10:09:20 am
THANK YOU SOOOOOOO MUCH BTW. WE REALLY APPRECAITE THESE AND OTHER ANSWERS
Reply
Marsha Albino
3/3/2021 04:27:24 pm
Job well done,! It was clear and simple to read and understand. Awesome work
Reply
Krystal
3/6/2021 04:58:08 pm
Hi Marsha,
Reply
Your comment will be posted after it is approved.
Leave a Reply. |
AuthorThe author holds a Bsc (Hons) Degree in Applied Accounting from Oxford Brookes University, England and enjoys a successful career as an Accounting Supervisor and a private tutor. Archives
May 2018
Categories
All
|